function BOE(){
    var __reg3 = true;
    var __reg2 = 0;
    while (__reg2 < arguments.length) 
    {
        if (!arguments[__reg2]) 
        {
            __reg3 = false;
            break;
        }
        ++__reg2;
    }
    return __reg3;
}
;
//  Action tag #1


function FRVBMT(){
    var __reg3 = arguments[0];
    var __reg2 = arguments[1];
    if (__reg3 == undefined && __reg2 == "") 
    {
        return true;
    }
    if (__reg2 == undefined && __reg3 == "") 
    {
        return true;
    }
    if (__reg3 == undefined && __reg2 == 0) 
    {
        return true;
    }
    if (__reg2 == undefined && __reg3 == 0) 
    {
        return true;
    }
    if (typeof __reg3 == "string") 
    {
        __reg3 = __reg3.toLowerCase();
    }
    if (typeof __reg2 == "string") 
    {
        __reg2 = __reg2.toLowerCase();
    }
    return __reg3 == __reg2;
}


function JG(){
    var __reg2 = undefined;
    if (arguments[0]) 
    {
        __reg2 = arguments[1];
    }
    else 
    {
        __reg2 = arguments[2];
    }
    return __reg2;
}


function NBY(){
// max of args
    var m = undefined;
    var al = arguments.length;
    var v;
    var ar;
    var ail;
    var ajl;
    var i;
    var ii;
    var jj;
    i = 0;
    while (i < al) 
    {
        ar = arguments[i];
        if (typeof ar == "object") 
        {
            ail = ar.length;
            ii = 0;
            while (ii < ail) 
            {
                ajl = ar[ii].length;
                var jj = 0;
                while (jj < ajl) 
                {
                    v = eval(ar[ii][jj]);
                    if (typeof v == "number") 
                    {
                        if (m == undefined || v > m) 
                        {
                            m = v;
                        }
                    }
                    ++jj;
                }
                ++ii;
            }
        }
        else 
        {
            if (typeof ar == "number") 
            {
                if (m == undefined || ar > m) 
                {
                    m = ar;
                }
            }
        }
        ++i;
    }
    if (m == undefined) 
    {
        m = 0;
    }
    return m;
}


function NJO(){
// min of args
    var m = undefined;
    var al = arguments.length;
    var v;
    var ar;
    var ail;
    var ajl;
    var i;
    var ii;
    var jj;
    i = 0;
    while (i < al) 
    {
        ar = arguments[i];
        if (typeof ar == "object") 
        {
            ail = ar.length;
            ii = 0;
            while (ii < ail) 
            {
                ajl = ar[ii].length;
                var jj = 0;
                while (jj < ajl) 
                {
                    v = eval(ar[ii][jj]);
                    if (typeof v == "number") 
                    {
                        if (m == undefined || v < m) 
                        {
                            m = v;
                        }
                    }
                    ++jj;
                }
                ++ii;
            }
        }
        else 
        {
            if (typeof ar == "number") 
            {
                if (m == undefined || ar < m) 
                {
                    m = ar;
                }
            }
        }
        ++i;
    }
    if (m == undefined) 
    {
        m = 0;
    }
    return m;
}

function TVN(){
	// sum of arguments
    var ret = 0;
    var i = 0;
    while (i < arguments.length) 
    {
        if (typeof arguments[i] == "object") 
        {
            var ar = arguments[i];
            var ii = 0;
            while (ii < ar.length) 
            {
                var jj = 0;
                while (jj < ar[ii].length) 
                {
                    var a = eval(ar[ii][jj]);
                    if (typeof a == "number") 
                    {
                        ret = ret + a;
                    }
                    ++jj;
                }
                ++ii;
            }
        }
        else 
        {
            if (typeof arguments[i] == "number") 
            {
                ret = ret + arguments[i];
            }
        }
        ++i;
    }
    return ret;
}


function imCalc1()
{
    V70 = COGS;
    V84 = MSG;
    V510 = MS1;
    V511 = V510 * (1 + V84);
    V512 = V511 * (1 + V84);
    V513 = V512 * (1 + V84);
    V163 = V70 * V513;
    V167 = JG(MIK > 0, V163, 0);
    V66 = V70 * V510;
    V73 = JG(MIK > 0, V66, 0);
    V709 = MIK * V73;
    V708 = IE - V73;
    V67 = JG(V708 < V709, NBY(V709 - V708, V645), 0);
    V72 = IE - V73 + V67;
    V105 = V72;
    V99 = V70 * V511;
    V103 = JG(MIK > 0, V99, 0);
    V711 = MIK * V103;
    V710 = V105 - V103;
    V100 = JG(V710 < V711, NBY(V711 - V710, V645), 0);
    V102 = V105 - V103 + V100;
    V136 = V102;
    V130 = V70 * V512;
    V134 = JG(MIK > 0, V130, 0);
    V712 = V136 - V134;
    V713 = MIK * V134;
    V131 = JG(V712 < V713, NBY(V713 - V712, V645), 0);
    V133 = V136 - V134 + V131;
    V169 = V133;
    V714 = V169 - V167;
    V715 = MIK * V167;
    V164 = JG(V714 < V715, NBY(V715 - V714, V645), 0);
    V71 = POS;
    V69 = 1 - (V70 + V71);
    V165 = V69 * V513;
    V76 = V11;
    V28 = V76 * V513;
    V161 = JG(MIK > 0, V165 + V164 - V28, V165 + V163 - V28);
    V172 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V161, 0));
    V173 = JG(BOE(PD > 0, PD < 31), 1 - V172, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V174 = JG(BOE(PD > 30, PD < 61), 1 - V173, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V68 = V69 * V510;
    V24 = V76 * V510;
    V65 = JG(MIK > 0, V68 + V67 - V24, V68 + V66 - V24);
    V27 = V76 * V512;
    V132 = V69 * V512;
    V128 = JG(MIK > 0, V132 + V131 - V27, V132 + V130 - V27);
    V26 = V76 * V511;
    V101 = V69 * V511;
    V97 = JG(MIK > 0, V101 + V100 - V26, V101 + V99 - V26);
}
function imCalc2()
{
    V679 = JG(BOE(PD > 60, PD < 91), 1 - V174, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V678 = V173 * V128 + V174 * V97 + V679 * V65;
    V159 = NJO(V172 * V161, V161);
    V671 = NJO(30 / JG(FRVBMT(PD, 0), 1, PD) * SPAY, SPAY);
    V94 = JG(SPAY - V671 > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, PD) * SPAY, SPAY - V671), 0);
    V125 = JG(SPAY - TVN(A145) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A145)), 0);
    V158 = JG(SPAY - TVN(A147) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A147)), 0);
    V586 = TVN(A146);
    V193 = JG(SPAY - TVN(A149) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A149)), 0);
    V230 = JG(SPAY - TVN(A151) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A151)), 0);
    V267 = JG(SPAY - TVN(A153) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A153)), 0);
    V514 = V513 * (1 + V84);
    V515 = V514 * (1 + V84);
    V516 = V515 * (1 + V84);
    V272 = V70 * V516;
    V276 = JG(MIK > 0, V272, 0);
    V721 = MIK * V276;
    V198 = V70 * V514;
    V202 = JG(MIK > 0, V198, 0);
    V166 = V169 - V167 + V164;
    V204 = V166;
    V716 = V204 - V202;
    V717 = MIK * V202;
    V199 = JG(V716 < V717, NBY(V717 - V716, V645), 0);
    V201 = V204 - V202 + V199;
    V241 = V201;
    V235 = V70 * V515;
    V239 = JG(MIK > 0, V235, 0);
    V718 = V241 - V239;
    V719 = MIK * V239;
    V236 = JG(V718 < V719, NBY(V719 - V718, V645), 0);
    V238 = V241 - V239 + V236;
    V278 = V238;
    V720 = V278 - V276;
    V273 = JG(V720 < V721, NBY(V721 - V720, V645), 0);
    V31 = V76 * V516;
    V274 = V69 * V516;
    V270 = JG(MIK > 0, V274 + V273 - V31, V274 + V272 - V31);
    V281 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V270, 0));
    V268 = NJO(V281 * V270, V270);
    V200 = V69 * V514;
    V29 = V76 * V514;
    V196 = JG(MIK > 0, V200 + V199 - V29, V200 + V198 - V29);
    V282 = JG(BOE(PD > 0, PD < 31), 1 - V281, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V30 = V76 * V515;
    V237 = V69 * V515;
    V233 = JG(MIK > 0, V237 + V236 - V30, V237 + V235 - V30);
    V283 = JG(BOE(PD > 30, PD < 61), 1 - V282, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V284 = JG(BOE(PD > 60, PD < 91), 1 - V283, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V685 = JG(BOE(PD > 90, PD < 121), 1 - V284, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
}
function imCalc3()
{
    V684 = V282 * V233 + V283 * V196 + V284 * V161 + V685 * V128;
    V589 = TVN(A152);
    V517 = V516 * (1 + V84);
    V32 = V76 * V517;
    V309 = V70 * V517;
    V311 = V69 * V517;
    V313 = JG(MIK > 0, V309, 0);
    V275 = V278 - V276 + V273;
    V315 = V275;
    V722 = V315 - V313;
    V723 = MIK * V313;
    V310 = JG(V722 < V723, NBY(V723 - V722, V645), 0);
    V307 = JG(MIK > 0, V311 + V310 - V32, V311 + V309 - V32);
    V318 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V307, 0));
    V319 = JG(BOE(PD > 0, PD < 31), 1 - V318, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V320 = JG(BOE(PD > 30, PD < 61), 1 - V319, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V321 = JG(BOE(PD > 60, PD < 91), 1 - V320, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V687 = JG(BOE(PD > 90, PD < 121), 1 - V321, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V686 = V319 * V270 + V320 * V233 + V321 * V196 + V687 * V161;
    V305 = NJO(V318 * V307, V307);
    V304 = JG(SPAY - TVN(A155) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A155)), 0);
    V590 = TVN(A154);
    V518 = V517 * (1 + V84);
    V519 = V518 * (1 + V84);
    V520 = V519 * (1 + V84);
    V521 = V520 * (1 + V84);
    V25 = V76 * V521;
    V383 = V70 * V519;
    V387 = JG(MIK > 0, V383, 0);
    V346 = V70 * V518;
    V350 = JG(MIK > 0, V346, 0);
    V312 = V315 - V313 + V310;
    V352 = V312;
    V724 = V352 - V350;
    V725 = MIK * V350;
    V347 = JG(V724 < V725, NBY(V725 - V724, V645), 0);
    V349 = V352 - V350 + V347;
    V389 = V349;
    V727 = MIK * V387;
    V726 = V389 - V387;
    V384 = JG(V726 < V727, NBY(V727 - V726, V645), 0);
    V386 = V389 - V387 + V384;
    V426 = V386;
    V420 = V70 * V520;
    V424 = JG(MIK > 0, V420, 0);
    V729 = MIK * V424;
    V728 = V426 - V424;
    V421 = JG(V728 < V729, NBY(V729 - V728, V645), 0);
    V423 = V426 - V424 + V421;
    V463 = V423;
}
function imCalc4()
{
    V457 = V70 * V521;
    V461 = JG(MIK > 0, V457, 0);
    V730 = V463 - V461;
    V731 = MIK * V461;
    V458 = JG(V730 < V731, NBY(V731 - V730, V645), 0);
    V459 = V69 * V521;
    V455 = JG(MIK > 0, V459 + V458 - V25, V459 + V457 - V25);
    V466 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V455, 0));
    V467 = JG(BOE(PD > 0, PD < 31), 1 - V466, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V468 = JG(BOE(PD > 30, PD < 61), 1 - V467, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V469 = JG(BOE(PD > 60, PD < 91), 1 - V468, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V695 = JG(BOE(PD > 90, PD < 121), 1 - V469, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V35 = V76 * V520;
    V422 = V69 * V520;
    V418 = JG(MIK > 0, V422 + V421 - V35, V422 + V420 - V35);
    V34 = V76 * V519;
    V385 = V69 * V519;
    V381 = JG(MIK > 0, V385 + V384 - V34, V385 + V383 - V34);
    V33 = V76 * V518;
    V348 = V69 * V518;
    V344 = JG(MIK > 0, V348 + V347 - V33, V348 + V346 - V33);
    V694 = V467 * V418 + V468 * V381 + V469 * V344 + V695 * V307;
    V341 = JG(SPAY - TVN(A157) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A157)), 0);
    V378 = JG(SPAY - TVN(A159) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A159)), 0);
    V415 = JG(SPAY - TVN(A161) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A161)), 0);
    V452 = JG(SPAY - TVN(A163) > 0, NJO(30 / JG(FRVBMT(PD, 0), 1, MIK) * SPAY, SPAY - TVN(A163)), 0);
    V453 = NJO(V466 * V455, V455);
    V594 = TVN(A162);
    V108 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V97, 0));
    V95 = NJO(V108 * V97, V97);
    V675 = JG(BOE(PD > 0, PD < 31), 1 - V108, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V674 = V675 * V65;
    V584 = TVN(A143);
    V244 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V233, 0));
    V245 = JG(BOE(PD > 0, PD < 31), 1 - V244, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V246 = JG(BOE(PD > 30, PD < 61), 1 - V245, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V247 = JG(BOE(PD > 60, PD < 91), 1 - V246, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V683 = JG(BOE(PD > 90, PD < 121), 1 - V247, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V682 = V245 * V196 + V246 * V161 + V247 * V128 + V683 * V97;
    V231 = NJO(V244 * V233, V233);
    V588 = TVN(A150);
    V429 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V418, 0));
    V430 = JG(BOE(PD > 0, PD < 31), 1 - V429, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V431 = JG(BOE(PD > 30, PD < 61), 1 - V430, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V432 = JG(BOE(PD > 60, PD < 91), 1 - V431, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V693 = JG(BOE(PD > 90, PD < 121), 1 - V432, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V692 = V430 * V381 + V431 * V344 + V432 * V307 + V693 * V270;
    V416 = NJO(V429 * V418, V418);
    V593 = TVN(A160);
    V139 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V128, 0));
}
function imCalc5()
{
    V140 = JG(BOE(PD > 0, PD < 31), 1 - V139, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V677 = JG(BOE(PD > 30, PD < 61), 1 - V140, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V676 = V140 * V97 + V677 * V65;
    V126 = NJO(V139 * V128, V128);
    V585 = TVN(A144);
    V207 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V196, 0));
    V208 = JG(BOE(PD > 0, PD < 31), 1 - V207, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V209 = JG(BOE(PD > 30, PD < 61), 1 - V208, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V210 = JG(BOE(PD > 60, PD < 91), 1 - V209, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V681 = JG(BOE(PD > 90, PD < 121), 1 - V210, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V680 = V208 * V161 + V209 * V128 + V210 * V97 + V681 * V65;
    V194 = NJO(V207 * V196, V196);
    V587 = TVN(A148);
    V673 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V65, 0));
    V63 = NJO(V673 * V65, V65);
    V583 = TVN(A198);
    V355 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V344, 0));
    V342 = NJO(V355 * V344, V344);
    V356 = JG(BOE(PD > 0, PD < 31), 1 - V355, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V357 = JG(BOE(PD > 30, PD < 61), 1 - V356, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V358 = JG(BOE(PD > 60, PD < 91), 1 - V357, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V689 = JG(BOE(PD > 90, PD < 121), 1 - V358, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V688 = V356 * V307 + V357 * V270 + V358 * V233 + V689 * V196;
    V591 = TVN(A156);
    V392 = JG(BOE(PD > 0, PD < 31), (31 - PD) / 30, JG(FRVBMT(PD, 0), V381, 0));
    V393 = JG(BOE(PD > 0, PD < 31), 1 - V392, JG(BOE(PD > 30, PD < 61), (61 - PD) / 30, 0));
    V394 = JG(BOE(PD > 30, PD < 61), 1 - V393, JG(BOE(PD > 60, PD < 91), (91 - PD) / 30, 0));
    V395 = JG(BOE(PD > 60, PD < 91), 1 - V394, JG(BOE(PD > 90, PD < 121), (121 - PD) / 30, 0));
    V691 = JG(BOE(PD > 90, PD < 121), 1 - V395, JG(BOE(PD > 120, PD < 151), (151 - PD) / 30, 0));
    V690 = V393 * V344 + V394 * V307 + V395 * V270 + V691 * V233;
    V379 = NJO(V392 * V381, V381);
    V592 = TVN(A158);
    V595 = TVN(A142);
    V154 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V53 = CP;
    V151 = V53 * V513;
    V149 = NJO(V154 * V151, V151);
    V119 = V53 * V512;
    V122 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V117 = NJO(V122 * V119, V119);
    V89 = V53 * V511;
    V56 = NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, V64);
    V86 = JG(SRCV - V56 > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - V56), 0);
    V92 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V87 = NJO(V92 * V89, V89);
    V58 = V53 * V510;
    V647 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V57 = NJO(V647 * V58, V58);
    V49 = JG(CD > 0, NJO(TVN(A119), SRCV + V58), SRCV + V58);
    V90 = SRCV + V58 - V49;
}
function imCalc6()
{
    V88 = V90;
    V650 = JG(BOE(CD > 0, CD < 31), 1 - V92, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V649 = V650 * V58;
    V79 = JG(CD > 0, TVN(A120), V88 + V89);
    V120 = V88 + V89 - V79;
    V118 = V120;
    V116 = JG(SRCV - TVN(A122) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A122)), 0);
    V123 = JG(BOE(CD > 0, CD < 31), 1 - V122, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V652 = JG(BOE(CD > 30, CD < 61), 1 - V123, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V651 = V123 * V89 + V652 * V58;
    V110 = JG(CD > 0, TVN(A121), V118 + V119);
    V152 = V118 + V119 - V110;
    V150 = V152;
    V155 = JG(BOE(CD > 0, CD < 31), 1 - V154, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V156 = JG(BOE(CD > 30, CD < 61), 1 - V155, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V654 = JG(BOE(CD > 60, CD < 91), 1 - V156, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V653 = V155 * V119 + V156 * V89 + V654 * V58;
    V148 = JG(SRCV - TVN(A124) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A124)), 0);
    V142 = JG(CD > 0, TVN(A123), V150 + V151);
    V186 = V150 + V151 - V142;
    V184 = V186;
    V185 = V53 * V514;
    V182 = JG(SRCV - TVN(A126) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A126)), 0);
    V188 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V183 = NJO(V188 * V185, V185);
    V189 = JG(BOE(CD > 0, CD < 31), 1 - V188, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V190 = JG(BOE(CD > 30, CD < 61), 1 - V189, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V191 = JG(BOE(CD > 60, CD < 91), 1 - V190, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V656 = JG(BOE(CD > 90, CD < 121), 1 - V191, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V655 = V189 * V151 + V190 * V119 + V191 * V89 + V656 * V58;
    V176 = JG(CD > 0, TVN(A125), V184 + V185);
    V218 = JG(SRCV - TVN(A128) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A128)), 0);
    V255 = JG(SRCV - TVN(A130) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A130)), 0);
    V292 = JG(SRCV - TVN(A132) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A132)), 0);
    V295 = V53 * V517;
    V298 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V293 = NJO(V298 * V295, V295);
    V258 = V53 * V516;
    V222 = V184 + V185 - V176;
    V220 = V222;
    V224 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V221 = V53 * V515;
    V219 = NJO(V224 * V221, V221);
    V225 = JG(BOE(CD > 0, CD < 31), 1 - V224, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V226 = JG(BOE(CD > 30, CD < 61), 1 - V225, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V227 = JG(BOE(CD > 60, CD < 91), 1 - V226, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V228 = JG(BOE(CD > 90, CD < 121), 1 - V227, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V658 = JG(BOE(CD > 120, CD < 151), 1 - V228, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V657 = V225 * V185 + V226 * V151 + V227 * V119 + V228 * V89 + V658 * V58;
    V212 = JG(CD > 0, TVN(A127), V220 + V221);
}
function imCalc7()
{
    V259 = V220 + V221 - V212;
    V257 = V259;
    V261 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V256 = NJO(V261 * V258, V258);
    V262 = JG(BOE(CD > 0, CD < 31), 1 - V261, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V263 = JG(BOE(CD > 30, CD < 61), 1 - V262, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V264 = JG(BOE(CD > 60, CD < 91), 1 - V263, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V265 = JG(BOE(CD > 90, CD < 121), 1 - V264, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V660 = JG(BOE(CD > 120, CD < 151), 1 - V265, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V659 = V262 * V221 + V263 * V185 + V264 * V151 + V265 * V119 + V660 * V89;
    V249 = JG(CD > 0, TVN(A129), V257 + V258);
    V296 = V257 + V258 - V249;
    V294 = V296;
    V299 = JG(BOE(CD > 0, CD < 31), 1 - V298, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V300 = JG(BOE(CD > 30, CD < 61), 1 - V299, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V301 = JG(BOE(CD > 60, CD < 91), 1 - V300, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V302 = JG(BOE(CD > 90, CD < 121), 1 - V301, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V662 = JG(BOE(CD > 120, CD < 151), 1 - V302, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V661 = V299 * V258 + V300 * V221 + V301 * V185 + V302 * V151 + V662 * V119;
    V286 = JG(CD > 0, TVN(A131), V294 + V295);
    V372 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V373 = JG(BOE(CD > 0, CD < 31), 1 - V372, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V374 = JG(BOE(CD > 30, CD < 61), 1 - V373, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V375 = JG(BOE(CD > 60, CD < 91), 1 - V374, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V376 = JG(BOE(CD > 90, CD < 121), 1 - V375, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V666 = JG(BOE(CD > 120, CD < 151), 1 - V376, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V332 = V53 * V518;
    V665 = V373 * V332 + V374 * V295 + V375 * V258 + V376 * V221 + V666 * V185;
    V369 = V53 * V519;
    V367 = NJO(V372 * V369, V369);
    V335 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V336 = JG(BOE(CD > 0, CD < 31), 1 - V335, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V337 = JG(BOE(CD > 30, CD < 61), 1 - V336, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V338 = JG(BOE(CD > 60, CD < 91), 1 - V337, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V339 = JG(BOE(CD > 90, CD < 121), 1 - V338, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V664 = JG(BOE(CD > 120, CD < 151), 1 - V339, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V663 = V336 * V295 + V337 * V258 + V338 * V221 + V339 * V185 + V664 * V151;
    V330 = NJO(V335 * V332, V332);
    V329 = JG(SRCV - TVN(A134) > 0, NJO(30 / JG(FRVBMT(CD, 0), 1, CD) * SRCV, SRCV - TVN(A134)), 0);
    V333 = V294 + V295 - V286;
    V331 = V333;
    V323 = JG(CD > 0, TVN(A133), V331 + V332);
    V370 = V331 + V332 - V323;
    V368 = V370;
    V366 = JG(SRCV - TVN(A136) > 0, NJO(90 / JG(FRVBMT(CD, 0), 1, CD) * (SRCV - TVN(A136)), SRCV - TVN(A136)), 0);
    V360 = JG(CD > 0, TVN(A135), V368 + V369);
    V446 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V447 = JG(BOE(CD > 0, CD < 31), 1 - V446, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V448 = JG(BOE(CD > 30, CD < 61), 1 - V447, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V449 = JG(BOE(CD > 60, CD < 91), 1 - V448, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
}
function imCalc8()
{
    V450 = JG(BOE(CD > 90, CD < 121), 1 - V449, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V406 = V53 * V520;
    V670 = JG(BOE(CD > 120, CD < 151), 1 - V450, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V669 = V447 * V406 + V448 * V369 + V449 * V332 + V450 * V295 + V670 * V258;
    V403 = JG(SRCV - TVN(A138) > 0, NJO(90 / JG(FRVBMT(CD, 0), 1, CD) * (SRCV - TVN(A138)), SRCV - TVN(A138)), 0);
    V440 = JG(SRCV - TVN(A140) > 0, NJO(90 / JG(FRVBMT(CD, 0), 1, CD) * (SRCV - TVN(A140)), SRCV - TVN(A140)), 0);
    V407 = V368 + V369 - V360;
    V405 = V407;
    V409 = JG(BOE(CD > 0, CD < 31), (31 - CD) / 30, 0);
    V410 = JG(BOE(CD > 0, CD < 31), 1 - V409, JG(BOE(CD > 30, CD < 61), (61 - CD) / 30, 0));
    V411 = JG(BOE(CD > 30, CD < 61), 1 - V410, JG(BOE(CD > 60, CD < 91), (91 - CD) / 30, 0));
    V412 = JG(BOE(CD > 60, CD < 91), 1 - V411, JG(BOE(CD > 90, CD < 121), (121 - CD) / 30, 0));
    V413 = JG(BOE(CD > 90, CD < 121), 1 - V412, JG(BOE(CD > 120, CD < 151), (151 - CD) / 30, 0));
    V668 = JG(BOE(CD > 120, CD < 151), 1 - V413, JG(BOE(CD > 150, CD < 181), (181 - CD) / 30, 0));
    V667 = V410 * V369 + V411 * V332 + V412 * V295 + V413 * V258 + V668 * V221;
    V404 = NJO(V409 * V406, V406);
    V397 = JG(CD > 0, TVN(A137), V405 + V406);
    V444 = V405 + V406 - V397;
    V442 = V444;
    V443 = V53 * V521;
    V441 = NJO(V446 * V443, V443);
    V434 = JG(CD > 0, TVN(A139), V442 + V443);
    V555 = TVN(A118);
    V437 = (1 - V53) * V521;
    V400 = (1 - V53) * V520;
    V363 = (1 - V53) * V519;
    V326 = (1 - V53) * V518;
    V289 = (1 - V53) * V517;
    V252 = (1 - V53) * V516;
    V215 = (1 - V53) * V515;
    V145 = (1 - V53) * V513;
    V179 = (1 - V53) * V514;
    V113 = (1 - V53) * V512;
    V82 = (1 - V53) * V511;
    V52 = (1 - V53) * V510;
    V554 = TVN(A91);
    V568 = TVN(A141);
    V471 = V568 - V595;
    CFTOT = V471;
    V490 = V442 + V443 - V434;
    V491 = V490;
    ERBAL = V491;
    V98 = SPAY + V65 - V583;
    V96 = V98;
    V129 = V96 + V97 - V584;
    V127 = V129;
    V162 = V127 + V128 - V585;
    V160 = V162;
    V197 = V160 + V161 - V586;
    V195 = V197;
}
function imCalc9()
{
    V234 = V195 + V196 - V587;
    V232 = V234;
    V271 = V232 + V233 - V588;
    V269 = V271;
    V308 = V269 + V270 - V589;
    V306 = V308;
    V345 = V306 + V307 - V590;
    V343 = V345;
    V382 = V343 + V344 - V591;
    V380 = V382;
    V419 = V380 + V381 - V592;
    V417 = V419;
    V456 = V417 + V418 - V593;
    V454 = V456;
    V492 = V454 + V455 - V594;
    V493 = V492;
    EPBAL = V493;
    V460 = V463 - V461 + V458;
    V495 = V460;
    EINV = V495;
    V522 = TVN(A195);
    STOT = V522;
    V524 = TVN(A89);
    COGSTOT= V524;
    V525 = TVN(A94);
    ETOT = V525;
    profits[0] = V510 - TVN(A180);
    profits[11] = V521 - TVN(A191);
    profits[10] = V520 - TVN(A190);
    profits[9] = V519 - TVN(A189);
    profits[8] = V518 - TVN(A188);
    profits[7] = V517 - TVN(A187);
    profits[3] = V513 - TVN(A183);
    profits[5] = V515 - TVN(A185);
    profits[1] = V511 - TVN(A181);
    profits[2] = V512 - TVN(A182);
    profits[4] = V514 - TVN(A184);
    profits[6] = V516 - TVN(A186);
    V539 = TVN(A179);
    PTOT = V539;
    CSTOT = V554;
    CRCVTOT = V555;
    CRTOT = V568;
    CSPTOT = V595;
    V564 = TVN(A172);
    cashFlow[8] = V564 - V591;
    V562 = TVN(A170);
    cashFlow[6] = V562 - V589;
    V561 = TVN(A169);
    cashFlow[5] = V561 - V588;
}
function imCalc10()
{
    V559 = TVN(A167);
    
    cashFlow[3] = V559 - V586;
    V557 = TVN(A165);
    cashFlow[1] = V557 - V584;
    V556 = TVN(A164);
//    V5561 =V52+V49;  	
    cashFlow[0] = V556 - V583;
    cash[0] = SC + cashFlow[0];
    cash[1] = cash[0] + cashFlow[1];
    V558 = TVN(A166);
    cashFlow[2] = V558 - V585;
    cash[2] = cash[1] + cashFlow[2];
    cash[3] = cash[2] + cashFlow[3];
    V560 = TVN(A168);
    cashFlow[4] = V560 - V587;
    cash[4] = cash[3] + cashFlow[4];
    cash[5] = cash[4] + cashFlow[5];
    cash[6] = cash[5] + cashFlow[6];
    V563 = TVN(A171);
    cashFlow[7] = V563 - V590;
    cash[7] = cash[6] + cashFlow[7];
    cash[8] = cash[7] + cashFlow[8];
    V565 = TVN(A173);
    cashFlow[9] = V565 - V592;
    cash[9] = cash[8] + cashFlow[9];
    V566 = TVN(A174);
    cashFlow[10] = V566 - V593;
    cash[10] = cash[9] + cashFlow[10];
    V567 = TVN(A175);
    cashFlow[11] = V567 - V594;
    cash[11] = cash[10] + cashFlow[11];
    V735 = cash[11];
    CBAL = V735;
}
function imCalc()
{
    POS = 0.07;
    POS = 1 - (COGS * MS1 + COSTS1 + COSTS2 + COSTS3)/MS1;
    imCalc1();
    imCalc2();
    imCalc3();
    imCalc4();
    imCalc5();
    imCalc6();
    imCalc7();
    imCalc8();
    imCalc9();
    imCalc10();
}

A0 = [["SC"]];
A1 = [["MS1"]];
A2 = [["COGS"]];
A3 = [["MSG"]];
A4 = [["CD"]];
A5 = [["CP"]];
A6 = [["MIK"]];
A7 = [["POS"]];
A8 = [["IE"]];
A9 = [["SRCV"]];
A10 = [["SPAY"]];
A11 = [["V11"]];
A12 = [["cashFlow[0]", "cashFlow[1]", "cashFlow[2]", "cashFlow[3]", "cashFlow[4]", "cashFlow[5]", "cashFlow[6]", "cashFlow[7]", "cashFlow[8]", "cashFlow[9]", "cashFlow[10]", "cashFlow[11]"]];
A13 = [["V24", "V26", "V27", "V28", "V29", "V30", "V31", "V32", "V33", "V34", "V35", "V25"]];
A14 = [["V36", "V38", "V39", "V40", "V41", "V42", "V43", "V44", "V45", "V46", "V47", "V37"]];
A15 = [["V51"], ["V52"]];
A16 = [["V55"], ["V57"], ["V56"]];
A17 = [["V81"], ["V82"]];
A18 = [["V85"], ["V87"], ["V86"]];
A19 = [["V93"], ["V95"], ["V94"]];
A20 = [["V112"], ["V113"]];
A21 = [["V115"], ["V117"], ["V116"]];
A22 = [["V57", "V87"]];
A23 = [["V124"], ["V126"], ["V125"]];
A24 = [["V144"], ["V145"]];
A25 = [["V147"], ["V149"], ["V148"]];
A26 = [["V57", "V87", "V117"]];
A27 = [["V157"], ["V159"], ["V158"]];
A28 = [["V178"], ["V179"]];
A29 = [["V181"], ["V183"], ["V182"]];
A30 = [["V57", "V87", "V117", "V149"]];
A31 = [["V192"], ["V194"], ["V193"]];
A32 = [["V214"], ["V215"]];
A33 = [["V217"], ["V219"], ["V218"]];
A34 = [["V57", "V87", "V117", "V149", "V183"]];
A35 = [["V229"], ["V231"], ["V230"]];
A36 = [["V251"], ["V252"]];
A37 = [["V254"], ["V256"], ["V255"]];
A38 = [["V57", "V87", "V117", "V149", "V183", "V219"]];
A39 = [["V266"], ["V268"], ["V267"]];
A40 = [["V288"], ["V289"]];
A41 = [["V291"], ["V293"], ["V292"]];
A42 = [["V57", "V87", "V117", "V149", "V183", "V219", "V256"]];
A43 = [["V303"], ["V305"], ["V304"]];
A44 = [["V325"], ["V326"]];
A45 = [["V328"], ["V330"], ["V329"]];
A46 = [["V57", "V87", "V117", "V149", "V183", "V219", "V256", "V293"]];
A47 = [["V340"], ["V342"], ["V341"]];
A48 = [["V362"], ["V363"]];
A49 = [["V365"], ["V367"], ["V366"]];
A50 = [["V57", "V87", "V117", "V149", "V183", "V219", "V256", "V293", "V330"]];
A51 = [["V377"], ["V379"], ["V378"]];
A52 = [["V399"], ["V400"]];
A53 = [["V402"], ["V404"], ["V403"]];
A54 = [["V57", "V87", "V117", "V149", "V183", "V219", "V256", "V293", "V330", "V367"]];
A55 = [["V414"], ["V416"], ["V415"]];
A56 = [["V436"], ["V437"]];
A57 = [["V439"], ["V441"], ["V440"]];
A58 = [["V57", "V87", "V117", "V149", "V183", "V219", "V256", "V293", "V330", "V367", "V404"]];
A59 = [["V451"], ["V453"], ["V452"]];
A60 = [["V75"], ["V66"]];
A61 = [["V104"], ["V99"]];
A62 = [["V135"], ["V130"]];
A63 = [["V168"], ["V163"]];
A64 = [["V203"], ["V198"]];
A65 = [["V240"], ["V235"]];
A66 = [["V277"], ["V272"]];
A67 = [["V314"], ["V309"]];
A68 = [["V351"], ["V346"]];
A69 = [["V388"], ["V383"]];
A70 = [["V425"], ["V420"]];
A71 = [["V462"], ["V457"]];
A72 = [["V36", "V38", "V39", "V40", "V41", "V42", "V43", "V44", "V45", "V46", "V47", "V37", "V470"]];
A73 = [["V58", "V89", "V119", "V151", "V185", "V221", "V258", "V295", "V332", "V369", "V406", "V443", "V472"], ["SRCV", "V88", "V118", "V150", "V184", "V220", "V257", "V294", "V331", "V368", "V405", "V442", "V473"], ["SPAY", "V96", "V127", "V160", "V195", "V232", "V269", "V306", "V343", "V380", "V417", "V454", "V474"], ["IE", "V105", "V136", "V169", "V204", "V241", "V278", "V315", "V352", "V389", "V426", "V463", "V475"], ["SC", "V476", "V477", "V478", "V479", "V480", "V481", "V482", "V483", "V484", "V485", "V486", "V487"], ["V65", "V97", "V128", "V161", "V196", "V233", "V270", "V307", "V344", "V381", "V418", "V455", "V488"], ["V67", "V100", "V131", "V164", "V199", "V236", "V273", "V310", "V347", "V384", "V421", "V458", "V489"], ["V90", "V120", "V152", "V186", "V222", "V259", "V296", "V333", "V370", "V407", "V444", "V490", "V491"], ["V98", "V129", "V162", "V197", "V234", "V271", "V308", "V345", "V382", "V419", "V456", "V492", "V493"], ["V73", "V103", "V134", "V167", "V202", "V239", "V276", "V313", "V350", "V387", "V424", "V461", "V494"], ["V72", "V102", "V133", "V166", "V201", "V238", "V275", "V312", "V349", "V386", "V423", "V460", "V495"], ["V496", "V497", "V498", "V499", "V500", "V501", "V502", "V503", "V504", "V505", "V506", "V507", "V508"], ["V36", "V38", "V39", "V40", "V41", "V42", "V43", "V44", "V45", "V46", "V47", "V37", "V470"], ["V54", "V83", "V114", "V146", "V180", "V216", "V253", "V290", "V327", "V364", "V401", "V438", "V509"], ["V510", "V511", "V512", "V513", "V514", "V515", "V516", "V517", "V518", "V519", "V520", "V521", "V522"], ["V75", "V104", "V135", "V168", "V203", "V240", "V277", "V314", "V351", "V388", "V425", "V462", "V523"], ["V66", "V99", "V130", "V163", "V198", "V235", "V272", "V309", "V346", "V383", "V420", "V457", "V524"], ["V68", "V101", "V132", "V165", "V200", "V237", "V274", "V311", "V348", "V385", "V422", "V459", "V525"], ["V24", "V26", "V27", "V28", "V29", "V30", "V31", "V32", "V33", "V34", "V35", "V25", "V526"], ["profits[0]", "profits[1]", "profits[2]", "profits[3]", "profits[4]", "profits[5]", "profits[6]", "profits[7]", "profits[8]", "profits[9]", "profits[10]", "profits[11]", "V539"], ["V540", "V541", "V542", "V543", "V544", "V545", "V546", "V547", "V548", "V549", "V550", "V551", "V552"], ["V51", "V81", "V112", "V144", "V178", "V214", "V251", "V288", "V325", "V362", "V399", "V436", "V553"], ["V52", "V82", "V113", "V145", "V179", "V215", "V252", "V289", "V326", "V363", "V400", "V437", "V554"], ["V49", "V79", "V110", "V142", "V176", "V212", "V249", "V286", "V323", "V360", "V397", "V434", "V555"], ["V556", "V557", "V558", "V559", "V560", "V561", "V562", "V563", "V564", "V565", "V566", "V567", "V568"], ["V569", "V570", "V571", "V572", "V573", "V574", "V575", "V576", "V577", "V578", "V579", "V580", "V581"], ["V50", "V80", "V111", "V143", "V177", "V213", "V250", "V287", "V324", "V361", "V398", "V435", "V582"], ["V583", "V584", "V585", "V586", "V587", "V588", "V589", "V590", "V591", "V592", "V593", "V594", "V595"], ["V48", "V78", "V109", "V141", "V175", "V211", "V248", "V285", "V322", "V359", "V396", "V433", "V596"], ["cashFlow[0]", "cashFlow[1]", "cashFlow[2]", "cashFlow[3]", "cashFlow[4]", "cashFlow[5]", "cashFlow[6]", "cashFlow[7]", "cashFlow[8]", "cashFlow[9]", "cashFlow[10]", "cashFlow[11]", "V471"]];
A74 = [["V597"], ["V599"], ["V600"], ["V601"], ["V602"], ["V603"], ["V604"], ["ERBAL"], ["EPBAL"], ["V607"], ["EINV"], ["V609"], ["V610"], ["V611"], ["STOT"], ["V613"], ["V614"], ["ETOT"], ["V616"], ["PTOT"], ["V618"], ["V619"], ["CSTOT"], ["CRCVTOT"], ["CRTOT"], ["V623"], ["V624"], ["CSPTOT"], ["V626"], ["CFTOT"]];
A75 = [["V611"]];
A76 = [["V613"]];
A77 = [["V614"]];
A78 = [["V616"]];
A79 = [["V619"]];
A80 = [["CSTOT"]];
A81 = [["CRCVTOT"]];
A82 = [["V624"]];
A83 = [["V604"]];
A84 = [["ETOT"]];
A85 = [["V626"]];
A86 = [["CFTOT"]];
A87 = [["V54", "V83", "V114", "V146", "V180", "V216", "V253", "V290", "V327", "V364", "V401", "V438"]];
A88 = [["V75", "V104", "V135", "V168", "V203", "V240", "V277", "V314", "V351", "V388", "V425", "V462"]];
A89 = [["V66", "V99", "V130", "V163", "V198", "V235", "V272", "V309", "V346", "V383", "V420", "V457"]];
A90 = [["V51", "V81", "V112", "V144", "V178", "V214", "V251", "V288", "V325", "V362", "V399", "V436"]];
A91 = [["V52", "V82", "V113", "V145", "V179", "V215", "V252", "V289", "V326", "V363", "V400", "V437"]];
A92 = [["V553"], ["V554"]];
A93 = [["V50", "V80", "V111", "V143", "V177", "V213", "V250", "V287", "V324", "V361", "V398", "V435"]];
A94 = [["V68", "V101", "V132", "V165", "V200", "V237", "V274", "V311", "V348", "V385", "V422", "V459"]];
A95 = [["V627", "V629", "V630", "V631", "V632", "V633", "V634", "V635", "V636", "V637", "V638", "V639", "V628"]];
A96 = [["V58", "V89", "V119", "V151", "V185", "V221", "V258", "V295", "V332", "V369", "V406", "V443"]];
A97 = [["V640"], ["V642"], ["V641"]];
A98 = [["V640"]];
A99 = [["V643"]];
A100 = [["ERBAL"]];
A101 = [["EPBAL"]];
A102 = [["V601"]];
A103 = [["V641"]];
A104 = [["V644"]];
A105 = [["PD"]];
A106 = [["V63", "V95"]];
A107 = [["V63", "V95", "V126"]];
A108 = [["V63", "V95", "V126", "V159"]];
A109 = [["V63", "V95", "V126", "V159", "V194"]];
A110 = [["V63", "V95", "V126", "V159", "V194", "V231"]];
A111 = [["V63", "V95", "V126", "V159", "V194", "V231", "V268"]];
A112 = [["V63", "V95", "V126", "V159", "V194", "V231", "V268", "V305"]];
A113 = [["V63", "V95", "V126", "V159", "V194", "V231", "V268", "V305", "V342"]];
A114 = [["V63", "V95", "V126", "V159", "V194", "V231", "V268", "V305", "V342", "V379"]];
A115 = [["V63", "V95", "V126", "V159", "V194", "V231", "V268", "V305", "V342", "V379", "V416"]];
A116 = [["V646"]];
A117 = [["V48", "V78", "V109", "V141", "V175", "V211", "V248", "V285", "V322", "V359", "V396", "V433"]];
A118 = [["V49", "V79", "V110", "V142", "V176", "V212", "V249", "V286", "V323", "V360", "V397", "V434"]];
A119 = [["V57"], ["V56"], ["V648"]];
A120 = [["V87"], ["V86"], ["V649"]];
A121 = [["V117"], ["V116"], ["V651"]];
A122 = [["V56", "V86"]];
A123 = [["V149"], ["V148"], ["V653"]];
A124 = [["V56", "V86", "V116"]];
A125 = [["V183"], ["V182"], ["V655"]];
A126 = [["V56", "V86", "V116", "V148"]];
A127 = [["V219"], ["V218"], ["V657"]];
A128 = [["V56", "V86", "V116", "V148", "V182"]];
A129 = [["V256"], ["V255"], ["V659"]];
A130 = [["V56", "V86", "V116", "V148", "V182", "V218"]];
A131 = [["V293"], ["V292"], ["V661"]];
A132 = [["V56", "V86", "V116", "V148", "V182", "V218", "V255"]];
A133 = [["V330"], ["V329"], ["V663"]];
A134 = [["V56", "V86", "V116", "V148", "V182", "V218", "V255", "V292"]];
A135 = [["V367"], ["V366"], ["V665"]];
A136 = [["V56", "V86", "V116", "V148", "V182", "V218", "V255", "V292", "V329"]];
A137 = [["V404"], ["V403"], ["V667"]];
A138 = [["V56", "V86", "V116", "V148", "V182", "V218", "V255", "V292", "V329", "V366"]];
A139 = [["V441"], ["V440"], ["V669"]];
A140 = [["V56", "V86", "V116", "V148", "V182", "V218", "V255", "V292", "V329", "V366", "V403"]];
A141 = [["V554"], ["V555"]];
A142 = [["V583", "V584", "V585", "V586", "V587", "V588", "V589", "V590", "V591", "V592", "V593", "V594"]];
A143 = [["V95"], ["V94"], ["V674"]];
A144 = [["V126"], ["V125"], ["V676"]];
A145 = [["V671", "V94"]];
A146 = [["V159"], ["V158"], ["V678"]];
A147 = [["V671", "V94", "V125"]];
A148 = [["V194"], ["V193"], ["V680"]];
A149 = [["V671", "V94", "V125", "V158"]];
A150 = [["V231"], ["V230"], ["V682"]];
A151 = [["V671", "V94", "V125", "V158", "V193"]];
A152 = [["V268"], ["V267"], ["V684"]];
A153 = [["V671", "V94", "V125", "V158", "V193", "V230"]];
A154 = [["V305"], ["V304"], ["V686"]];
A155 = [["V671", "V94", "V125", "V158", "V193", "V230", "V267"]];
A156 = [["V342"], ["V341"], ["V688"]];
A157 = [["V671", "V94", "V125", "V158", "V193", "V230", "V267", "V304"]];
A158 = [["V379"], ["V378"], ["V690"]];
A159 = [["V671", "V94", "V125", "V158", "V193", "V230", "V267", "V304", "V341"]];
A160 = [["V416"], ["V415"], ["V692"]];
A161 = [["V671", "V94", "V125", "V158", "V193", "V230", "V267", "V304", "V341", "V378"]];
A162 = [["V453"], ["V452"], ["V694"]];
A163 = [["V671", "V94", "V125", "V158", "V193", "V230", "V267", "V304", "V341", "V378", "V415"]];
A164 = [["V52"], ["V49"]];
A165 = [["V82"], ["V79"]];
A166 = [["V113"], ["V110"]];
A167 = [["V145"], ["V142"]];
A168 = [["V179"], ["V176"]];
A169 = [["V215"], ["V212"]];
A170 = [["V252"], ["V249"]];
A171 = [["V289"], ["V286"]];
A172 = [["V326"], ["V323"]];
A173 = [["V363"], ["V360"]];
A174 = [["V400"], ["V397"]];
A175 = [["V437"], ["V434"]];
A176 = [["V696"]];
A177 = [["cash[0]", "cash[1]", "cash[2]", "cash[3]", "cash[4]", "cash[5]", "cash[6]", "cash[7]", "cash[8]", "cash[9]", "cash[10]", "cash[11]"]];
A178 = [["V732"]];
A179 = [["profits[0]", "profits[1]", "profits[2]", "profits[3]", "profits[4]", "profits[5]", "profits[6]", "profits[7]", "profits[8]", "profits[9]", "profits[10]", "profits[11]"]];
A180 = [["V66"], ["V68"]];
A181 = [["V99"], ["V101"]];
A182 = [["V130"], ["V132"]];
A183 = [["V163"], ["V165"]];
A184 = [["V198"], ["V200"]];
A185 = [["V235"], ["V237"]];
A186 = [["V272"], ["V274"]];
A187 = [["V309"], ["V311"]];
A188 = [["V346"], ["V348"]];
A189 = [["V383"], ["V385"]];
A190 = [["V420"], ["V422"]];
A191 = [["V457"], ["V459"]];
A192 = [["STOT"]];
A193 = [["PTOT"]];
A194 = [["CRTOT"]];
A195 = [["V510", "V511", "V512", "V513", "V514", "V515", "V516", "V517", "V518", "V519", "V520", "V521"]];
A196 = [["CSPTOT"]];
A197 = [["V463"]];
A198 = [["V63"], ["V671"], ["V733"]];
A199 = [["EINV"]];
A200 = [["CBAL"]];